"Bringing joy to running a restaurant"
Mallet - Minimum Wage Calculator
2016 Actual
Pay Type Pay Hrs Pay Amt

How Labor Cost is Impacted by Minimum Wage Increases

Avg Hourly Rate Projection
Pay Type 2016 2017 2018 2019 2020 2021 2022
Mandated Minimum Hourly Wage 10 10.5 11 12 13 14 15
Percent Increase in Min. Wage 0% 5% 5% 9% 8% 8% 7%
Wage Increases
Projected Payroll Costs
Pay Type 2016 2017 2018 2019 2020 2021 2022
Sub-total
Workers Comp
Payroll Taxes
Grand total - Payroll
How Labor Cost Is Impacted by Minimum Wage Increases
2016 2017 2018 2019 2020 2021 2022
Projected Sales - No Change
Projected Sales - No Change - Labor % % % % % % %
Projected Sales - % Annual Increase
Projected Sales - % Annual Increase - Labor % % % % % % %
Sales to Maintain 2016 Labor Ratio
% Increase in Revenues to Maintain 2016 Labor Ratio 0% % % % % % %